Wholesale Opportunity
824 Lake Terrace Dr.
Dallas, TX 75218 • SFR • 3 Bed / 2 Bath / 1,714 SF • Under Contract
Asking
$650K
As-Is ARV
$667K
New Build ARV
$1.3M
COE
Sep 30, 2026
Valuation Scenarios
As-Is ARV$667K ($389 PPSF)
View Comps ▾
622 Kirkwood Dr, Dallas, TX 75218$596K · Sep 2025
10011 Medlock Dr, Dallas, TX 75218$600K · Sep 2025
824 Kirkwood Dr, Dallas, TX 75218$650K · May 2026
Comparable sales provided for reference only. Buyers are encouraged to conduct independent due diligence.
Adding Sq Ft ARV (2,300 SF, +600 SF)$858K ($373 PPSF)
View Comps ▾
514 Aqua Dr, Dallas, TX 75218$875K · Jan 2026
9805 Bluff Dale Dr, Dallas, TX 75218$875K · Oct 2025
10017 Medlock Dr, Dallas, TX 75218$675K · Apr 2026
Comparable sales provided for reference only. Buyers are encouraged to conduct independent due diligence.
New Build ARV (4,200 SF)$1.3M ($324 PPSF)
View Comps ▾
544 Kirkwood Dr, Dallas, TX 75218$1.35M · Jun 2026
619 Blanning Dr, Dallas, TX 75218$1.5M · Apr 2026
554 Kirkwood Dr, Dallas, TX 75218$1.3M · Feb 2026
Comparable sales provided for reference only. Buyers are encouraged to conduct independent due diligence.
How to Close
- Submit your offer for review
- Purchase agreement sent for signature
- $2,000 non-refundable EMD due within 3 days
- Closing funds due 3 business days prior to COE
Investment Calculator
Down Payment$162,500
Loan Amount$487,500
Est. Monthly Mortgage (P&I)—
Est. Annual Cash Flow—
Cap Rate—
Cash-on-Cash Return—
Location
Need Financing?
Our financing partner, Black Grid Capital, provides funding solutions for qualified investors acquiring residential investment opportunities.
The information provided is for informational purposes only and is subject to change without notice. Property details, pricing, valuations, rental estimates, and timelines are not guaranteed. Prospective buyers should conduct their own independent due diligence and consult their own legal, tax, and financial advisors before making any investment decisions.